CVRx IncCVRX
Price$1.53

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value not published yet, our data-reliability standards weren't met; method estimates belowbased on filings through 30 Jun 2026
Market Price $1.53Price as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 5.0% (near-term consensus, capped) · years 2–5: 5.4%/yr (balance of the path).5.4% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 65.4%Yr 75.4%Yr 85.4%Yr 95.4%Yr 105.4%
5.4% → 5.4%
Years 11–20: glide to long-run rate
Per-year rates
Yr 115.1%Yr 124.9%Yr 134.6%Yr 144.4%Yr 154.2%Yr 163.9%Yr 173.7%Yr 183.5%Yr 193.2%Yr 203.0%
5.4% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Discount rate (cost of equity) 8.9%
Volatility vs market (adjusted beta)0.89

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetCVRx IncCVRXHealth Care
Valuation
P/E—
P/S1.3×
P/B4.0×
EV / Revenue1.2×
EV / EBITDA-2.3×
Profitability
Gross margin85.3%
Operating margin-90.5%
Net margin-84.9%
FCF margin-67.1%
Returns
ROE-260.5%
ROA-56.3%
ROIC—
Growth
Revenue growth (YoY)19.3%
5-yr fwd EPS growth5.4%
Financial strength
Debt / Equity2.94×
Current ratio8.04×
Altman Z-Score-8.8
Interest coverage—
Dividend yield—

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.