Culp IncCULP
Price$3.64Intrinsic value$4.4923% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $4.49median of 2 methodsbased on filings through 2 Aug 2026
Market Price $3.64Price as of 1 Oct 2026
Margin of Safety +23.3%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 60.0% (near-term consensus, capped) · years 2–5: -6.2%/yr (balance of the path).4.4% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 6-4.1%Yr 7-1.9%Yr 80.2%Yr 92.3%Yr 104.4%
-6.2% → 4.4%
Years 11–20: glide to long-run rate
Per-year rates
Yr 114.3%Yr 124.1%Yr 134.0%Yr 143.8%Yr 153.7%Yr 163.6%Yr 173.4%Yr 183.3%Yr 193.1%Yr 203.0%
4.4% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 3 windows (5/6/7y)4.4%
Discount rate (cost of equity) 9.9%
Volatility vs market (adjusted beta)1.11

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetCulp IncCULPConsumer Discretionary
Valuation
P/E—
P/S0.2×
P/B0.9×
EV / Revenue0.3×
EV / EBITDA—
Profitability
Gross margin11.1%
Operating margin-7.7%
Net margin-1.9%
FCF margin-0.6%
Returns
ROE-7.4%
ROA-3.7%
ROIC—
Growth
Revenue growth (YoY)-3.0%
5-yr fwd EPS growth—
Financial strength
Debt / Equity0.34×
Current ratio1.81×
Altman Z-Score2.8
Interest coverage—
Dividend yield—

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.