CRH Plc Dossier
|
SectorMaterials IndustryConstruction Materials Beta (adjusted)1.22 Intrinsic Value $90.20median of 6 methods · middle span $82-$124based on filings through 30 Jun 2026 Market Price $81.70Price as of 1 Oct 2026 Near fair valueIntrinsic value is 10% above the market price −50% · IV below pricenear fair value ±15%IV above price · +50% Data confidence Sign in to view data confidence Market Cap $54.4B Enterprise Value $69.1B Shares Outstanding 667.4M diluted Moat Rating Narrow Next Earnings Date29 Oct 2026 Last ex-dividend14 Aug 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary CRH entered the second half of 2026 with favorable operating momentum: second-quarter revenue increased 6%, Adjusted EBITDA increased 7%, diluted EPS increased 14%, and management reaffirmed full-year guidance. The five-year framework targets 7%-9% average annual revenue growth, a 22%-24% Adjusted EBITDA margin by 2030 and greater than 100% average annual Adjusted Free Cash Flow conversion. These strengths are balanced by the execution, approval and financing considerations surrounding the proposed $8.5 billion Arcosa acquisition and by macroeconomic, geopolitical and inflation uncertainty. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$105.00 Mean target$137.97 High · most bullish analyst$165.00 Our research · scenarios, merits, risks, and invalidation triggersResearch as of 2 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $105.0020% Underlying demand weakens, inflationary costs outpace commercial actions, or the Arcosa transaction is terminated or proves difficult to integrate, causing CRH to fall below the lower bounds of its FY 2026 Adjusted EBITDA and diluted-EPS guidance. Base CaseCentral scenario $137.9755% Matches the consensus meanCRH delivers within its FY 2026 guidance of $3.9bn-$4.1bn net income, $8.1bn-$8.5bn Adjusted EBITDA and $5.60-$6.05 diluted EPS, while progressing toward its five-year growth targets. The Arcosa transaction remains an important execution variable. Bull CaseUpside scenario $165.0025% CRH sustains favorable demand, pricing and margin execution, completes and successfully integrates Arcosa, and delivers toward the upper end of its 7%-9% average annual revenue-growth objective while maintaining Adjusted EBITDA margins near or above the 22%-24% 2030 target range. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |