CPI Aerostructures Inc Dossier - Source-backed chat

CPI Aerostructures Inc

CVUNYSE

SectorIndustrials

IndustryAerospace & Defense

Beta (adjusted)1.04

Intrinsic Value $2.64median of 3 methodsbased on filings through 30 Jun 2026

Market Price $5.22Price as of 1 Oct 2026

OvervaluedIntrinsic value is 49% below the market price

−50% · IV below pricenear fair value ±15%IV above price · +50%

Data confidence Sign in to view data confidence

Market Cap $69.2M

Enterprise Value $78.3M

Shares Outstanding 13.1M diluted

Moat Rating Narrow

All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference.

Thesis

Street consensus, scenarios, merits, risks, and invalidation triggers

AI-assisted

Thesis Summary

CPI Aerostructures (CVU) is undergoing a powerful operational turnaround following the challenging termination of the A-10 program in 2025. First-quarter 2026 results demonstrate a sharp recovery, with revenue rising 13% YoY to $17.4 million and gross margins expanding to 25.8% due to a highly favorable product mix and operational efficiencies. Backed by a robust $495 million backlog and strategic expansion into high-growth missile and autonomous systems, the company is well-positioned to deliver sustained profitability and multiple expansion.

This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today.

Our research · scenarios, merits, risks, and invalidation triggersResearch as of 20 Jun 2026

Scenarios · 12-month scenario targetsAnchored at research date

Bear CaseDownside scenario

$4.2220%

Supply chain disruptions or labor constraints delay program deliveries, leading to penalty fees or contract modifications. Failure to remediate internal control weaknesses or covenant compliance issues restricts liquidity, depressing multiples and keeping the stock range-bound.

Base CaseCentral scenario

$6.5050%

Steady execution of the $495 million backlog and successful transition to new programs. Revenue grows at a moderate high-single-digit pace, gross margins stabilize in the 22%-25% range, and the company successfully remediates its internal control material weakness. Valuation aligns with historical small-cap defense peers.

Bull CaseUpside scenario

$8.2930%

Accelerated ramp-up of new missile and autonomous systems programs combined with continued follow-on defense orders (such as the Northrop Grumman E-2D Advanced Hawkeye contract) drives revenue growth well above consensus. Operational leverage leads to gross margins exceeding 28% and rapid debt paydown, triggering a significant valuation re-rating.

Scenarios reflect our research view at the research date.

Key Investment Merits

Strong turnaround momentum with Q1 2026 net income of $1.2 million compared to a net loss of $1.3 million in Q1 2025.
Robust backlog of $495 million provides multi-year revenue visibility.
Strategic diversification into high-growth defense segments, including missile and autonomous systems.
Successful debt refinancing with Western Alliance Bank extending maturity to December 2030.

Key Investment Risks

Material weakness in internal control over financial reporting related to debt classification.
High customer concentration with heavy reliance on major prime contractors and government defense budgets.
Historical revenue volatility and negative operating cash flows despite returning to net profitability.

Thesis Invalidation Triggers

A decline in total backlog below $400 million.
Failure to remediate the material weakness in internal controls within the next two quarters.
Breach of debt covenants or failure to maintain positive Adjusted EBITDA.

All scenarios are estimates and subject to change. Past performance is not indicative of future results.

Quality Pillars Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Explore this dossier

ValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework.