ConnectOne Bancorp IncCNOB
Price$30.34Intrinsic value$28.456% below price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $28.45median of 2 methodsbased on filings through 30 Jun 2026
Market Price $30.34Price as of 1 Oct 2026
Margin of Safety -6.2%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 21.1% (near-term consensus, capped) · years 2–5: -6.9%/yr (balance of the path).-1.9% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 6-4.9%Yr 7-2.9%Yr 8-1.0%Yr 91.0%Yr 103.0%
-6.9% → 3.0%
Years 11–20: glide to long-run rate
Per-year rates
Yr 113.0%Yr 123.0%Yr 133.0%Yr 143.0%Yr 153.0%Yr 163.0%Yr 173.0%Yr 183.0%Yr 193.0%Yr 203.0%
3.0% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 3 windows (5/6/7y)-1.9%
Discount rate (cost of equity) 9.6%
Volatility vs market (adjusted beta)1.03

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetConnectOne Bancorp IncCNOBFinancials
Valuation
P/E9.9×
P/S2.3×
P/B1.1×
EV / Revenue—
EV / EBITDA—
Profitability
Gross margin100.0%
Operating margin15.2%
Net margin10.9%
FCF margin18.8%
Returns
ROE9.8%
ROA1.1%
ROIC6.8%
Growth
Revenue growth (YoY)27.2%
5-yr fwd EPS growth—
Financial strength
Debt / Equity0.68×
Current ratio—
Altman Z-Score—
Interest coverage—
Dividend yield1.2%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.