Chicago Rivet & Machine Co Dossier
|
SectorIndustrials IndustryMachinery Beta (adjusted)0.51 Intrinsic Value $15.64median of 2 methodsbased on filings through 30 Jun 2026 Market Price $10.87Price as of 1 Oct 2026 UndervaluedIntrinsic value is 44% above the market price −50% · IV below pricenear fair value ±15%IV above price · +50% Data confidence Sign in to view data confidence Market Cap $10.5M Enterprise Value $9.7M Shares Outstanding 966.1K diluted Next Earnings Date13 Nov 2026 Last ex-dividend6 Mar 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary Chicago Rivet & Machine Co. (CVR) is facing severe operational and financial distress, highlighted by a 'going concern' qualification from its independent auditor, Cherry Bekaert LLP, in its 2025 Annual Report. The company's financial performance has deteriorated, swinging from a net profit in Q1 2025 to a net loss of $362,015 in Q1 2026, driven by softer demand in its core automotive market and unfavorable product mix. With negative operating cash flow of $649,487 in Q1 2026, tight cash reserves of $1.45 million, and a $1.0 million draw on its revolving credit line maturing on August 31, 2026, liquidity is highly constrained. Although the company has suspended its quarterly dividend to preserve capital and is pursuing asset sales, the execution risks are high. Given the recurring operating losses, covenant breaches, and structural headwinds from alternative joining technologies in the automotive sector, a 'Sell' recommendation is warranted. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Our research · scenarios, merits, risks, and invalidation triggersResearch as of 20 Jun 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario The company fails to renew its credit agreement maturing on August 31, 2026, or secure alternative financing, leading to a severe liquidity crunch. Automotive demand deteriorates further, and the company is unable to execute asset sales on favorable terms. Continued covenant violations and lack of liquidity force the company into restructuring or insolvency, causing the stock price to collapse. Base CaseCentral scenario The company continues to struggle with weak automotive demand and elevated input costs, leading to persistent operating losses and negative cash flows. The revolving credit line maturing on August 31, 2026, is either renewed under highly restrictive terms or requires expensive alternative financing. Asset sales provide only temporary liquidity relief, and the going concern qualification remains unresolved, putting downward pressure on the stock price. Bull CaseUpside scenario Chicago Rivet & Machine Co. benefits from longstanding, deeply-entrenched relationships with key North American automotive manufacturers and tier-1 suppliers (such as TI Group Automotive Systems and Martinrea International). Its specialized niche in precision fasteners, cold-formed parts, and customized automated assembly systems provides a defensive buffer against severe economic downturns. Additionally, the company maintains a strong asset-backed profile with valuable manufacturing facilities in Pennsylvania, Iowa, and Michigan, and has historically demonstrated a commitment to returning capital to shareholders via dividends when operational cash flows permit. Scenarios reflect our research view at the research date. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |