Calix Inc Dossier
|
SectorInformation Technology IndustrySoftware - Infrastructure Beta (adjusted)1.16 Intrinsic Value $53.02median of 6 methods · middle span $40-$60based on filings through 27 Jun 2026 Market Price $34.90Price as of 1 Oct 2026 Significantly undervaluedIntrinsic value is 52% above the market price −50% · IV below pricenear fair value ±15%IV above price · +50% marker beyond scale (+52%) Data confidence Sign in to view data confidence Market Cap $2.2B Enterprise Value $2.1B Shares Outstanding 70.9M diluted Moat Rating None Next Earnings Date2 Nov 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary Calix, Inc. (CALX) is successfully transitioning into a high-margin, platform-centric business model powered by its third-generation (Gen3) platform on Google Cloud and its agentic AI-native Calix One platform. Although near-term gross margins face pressure from rising memory component costs and the expiration of lower-cost advanced supply buffers, the structural drivers remain highly attractive. The complete migration of customers to the Gen3 platform eliminates dual-cloud operational overlap, setting the stage for significant operating leverage. Furthermore, the multi-year tailwind from the federal Broadband Equity, Access, and Deployment (BEAD) program is poised to begin contributing tens of millions in revenue in the second half of 2026, ramping up significantly in 2027 and peaking in 2028. Backed by a robust balance sheet with $243 million in cash and investments, positive free cash flow, and an active share buyback program, Calix represents a compelling growth opportunity with substantial valuation upside. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$52.00 Mean target$62.33 High · most bullish analyst$85.00 Our research · scenarios, merits, risks, and invalidation triggersResearch as of 18 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $52.00 Persistent memory component inflation and supply constraints continue to compress gross margins beyond the guided 150 basis points. BEAD funding disbursements face further administrative delays at the state level, pushing meaningful revenue contributions into late 2027. Additionally, ongoing class-action litigation regarding margin disclosures creates overhang and limits near-term multiple expansion. Base CaseCentral scenario $62.33 Matches the consensus meanCalix delivers on its upgraded full-year 2026 revenue growth guidance of 15%-20%, supported by steady platform demand and initial BEAD contributions in H2 2026. Non-GAAP gross margins decline by 50 to 150 basis points for the year due to memory cost headwinds, but operating expenses return to the target financial model by the end of 2026, demonstrating improved operating leverage. Bull CaseUpside scenario $85.00 Accelerated BEAD funding deployment and rapid adoption of agentic AI-native features in the Calix One platform drive full-year revenue growth to the high end of the 15%-20% guidance range. Gross margins recover faster than expected as memory surcharges successfully offset component inflation and software mix scales beyond 70% gross margins post-migration, leading to significant EPS beats and multiple expansion. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |