Cactus Inc Dossier
|
SectorEnergy IndustryOil & Gas Equipment & Services Beta (adjusted)1.26 Intrinsic Value $56.38median of 6 methods · middle span $45-$85based on filings through 30 Jun 2026 Market Price $62.19Price as of 1 Oct 2026 Near fair valueIntrinsic value is 9% below the market price −50% · IV below pricenear fair value ±15%IV above price · +50% Data confidence Sign in to view data confidence Market Cap $4.3B Enterprise Value $4B Shares Outstanding 80.2M diluted Moat Rating Wide Next Earnings Date28 Oct 2026 Last ex-dividend31 Aug 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary Cactus, Inc. (NYSE: WHD) represents a highly profitable, high-margin play on onshore unconventional drilling and completion activity, now significantly enhanced by the strategic acquisition of a majority interest in Baker Hughes' Surface Pressure Control business (Cactus International). Despite near-term margin contraction from purchase price accounting and geopolitical headwinds in the Middle East, the company's differentiated wellhead technology, strong market share, and robust cash generation support a constructive outlook. The integration of Cactus International expands its global footprint and provides substantial synergy potential, while its debt-free balance sheet offers exceptional financial flexibility. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$57.00 Mean target$66.67 High · most bullish analyst$75.00 Street targets sit above today's price; our intrinsic value sits below it. Different horizons, different questions. Our research · scenarios, merits, risks, and invalidation triggersResearch as of 18 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $50.0015% Prolonged conflict in the Middle East leads to further reductions in international backlog and delayed contract renewals. U.S. onshore drilling activity experiences a sharp downturn, reducing demand for wellheads and spoolable pipes. Integration challenges or higher-than-expected restructuring costs at Cactus International limit synergy realization, while persistent tariff headwinds on U.S.-bound shipments pressure margins. Base CaseCentral scenario $66.6760% Matches the consensus meanCactus successfully integrates Cactus International, achieving the targeted $15 million in annualized synergies. Near-term Pressure Control margins recover as purchase accounting adjustments (such as inventory step-up amortization) phase out. Spoolable Technologies continues its steady mid-to-high single-digit growth domestically and internationally. Geopolitical disruptions in the Middle East remain manageable, and the company maintains its strong cash flow generation to support its dividend and capital expenditure plans. Bull CaseUpside scenario $72.0025% Accelerated integration of Cactus International leads to synergies exceeding the upgraded $15 million annualized target. A strong rebound in international contract renewals, particularly in the Middle East, combined with a cyclical upswing in U.S. land rig counts, drives high-incremental-margin revenue growth. Successful supply chain realignment through the API-approved Vietnam facility mitigates tariff pressures, pushing consolidated Adjusted EBITDA margins back toward historical mid-30s levels. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |