Brunswick CorpBC
Price$64.22Intrinsic value$74.2916% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $5.6B+7.5% YoYTTM through 4 Jul 2026
Net Income -$86M-166.1% YoYTTM through 4 Jul 2026
Free Cash Flow $341.2MTTM through 4 Jul 2026

Margins

Current
Gross Margin24.8%
EBITDA Margin4.9%
Operating Margin-0.8%
Net Margin-1.5%

Returns

-8.4%ROE
-2.6%ROA

Balance Sheet Health

Debt / Equity1.29x
Current Ratio1.45x
Net Debt$1.8B
Cash & Equivalents$288.1M

Quality Metrics

Altman Z-Score2.71
Piotroski F-Score6 / 9
FCF Margin6.1%
Rule of 408.7
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $5.4B
Diluted EPS-$1.29TTM
'19'20'21'22'23'24'25
FY2025: $-2.08

Dividend

$0.88Per share, FY20261.32%Yield-7.1%5-yr growth

Capital Allocation

R&D Spend$185.1M
Capex Intensity3.2%

Segment Performance

SegmentRevenueYoYOutlook
Propulsion$2.2B+5.0%
View details

Expected to benefit from wholesale acceleration and continued global share gains heading into 2026.

Engine Parts & Accessories$1.2B+5.5%
View details

Expected to maintain stable performance driven by solid boater participation and aftermarket demand.

Navico Group$800.4M+11.2%
View details

Focusing on product portfolio optimization, connected solutions, and autonomous boating systems like Simrad AutoCaptain.

Boat$1.5B-1.8%
View details

Expected to benefit from dealer pipeline freshness and stable-to-improving retail demand.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.