Bragg Gaming Group Inc Dossier - Source-backed chat

Bragg Gaming Group Inc

BRAGNASDAQ

SectorConsumer Discretionary

IndustryCasinos & Gaming

Beta (adjusted)0.55

Intrinsic Value

No headline value published yetWe haven't published a headline intrinsic value for this company yet. Our data-reliability standards weren't met. Method estimates are shown for reference.

Market Price $1.16Price as of 1 Oct 2026

Data confidence Sign in to view data confidence

Market Cap $36M

Enterprise Value $32.9M

Shares Outstanding 31.1M diluted

Moat Rating None

Next Earnings Date12 Nov 2026

All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference.

Thesis

Street consensus, scenarios, merits, risks, and invalidation triggers

AI-assisted

Thesis Summary

Bragg Gaming Group is executing a strategic pivot toward a 'games-first' model, prioritizing high-margin proprietary and exclusive content over low-margin third-party aggregation. While regulatory headwinds and tax increases in its core Dutch market have temporarily softened near-term growth, Bragg is successfully diversifying into high-growth regulated markets like Brazil and North America. The pending acquisition of Drayton International and the appointment of industry veteran Matt Davey as Non-Executive Chairman serve as powerful catalysts to accelerate U.S. market reach and optimize operational efficiency.

This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today.

Street view · analyst 12-month targets1 analysts · as of 18 Aug 2026

Low · most bearish analyst$6.01

Mean target$6.01

High · most bullish analyst$6.01

Our research · scenarios, merits, risks, and invalidation triggersResearch as of 19 Jun 2026

Scenarios · 12-month scenario targetsAnchored at research date

Bear CaseDownside scenario

Failure to realize synergies from the Drayton acquisition, combined with prolonged regulatory headwinds in core European markets (such as the Netherlands) and inability to offset the loss of major clients like Entain's BetCity.

Base CaseCentral scenario

Bragg successfully integrates Drayton International in H2 2026, expanding its U.S. addressable market and proprietary IP portfolio. The company achieves its full-year 2026 guidance of €97.0m–€104.5m in revenue and €16.0m–€19.0m in Adjusted EBITDA, supported by €4.5m in annualized savings from its Q1 2026 restructuring. Geographic expansion in Brazil and recurring U.S. proprietary content growth offset Dutch tax headwinds, driving the stock toward consensus targets.

Bull CaseUpside scenario

Successful integration of Drayton International's multi-studio portfolio and ADW technology, driving rapid expansion in the US alternative gaming market and accelerating the transition to a high-margin, AI-first operating model by 2027.

Scenarios are anchored to street consensus at the research date, with our probabilities and rationale.

Key Investment Merits

Strategic shift to high-margin proprietary and exclusive content, improving product mix and supporting Adjusted EBITDA margins.
Strong geographic momentum in Brazil, with revenue surging 33.3% YoY in Q1 2026 following the market's official regulation.
Transformational acquisition of Drayton International, expanding U.S. market reach five-fold via Advanced Deposit Wagering (ADW) markets in over 30 states.
Addition of renowned gaming entrepreneur Matt Davey as Non-Executive Chairman, aligning leadership with a proven track record of scaling B2B gaming assets.
Improved balance sheet flexibility and lower borrowing costs through a secured $6.0 million credit facility with the Bank of Montreal (BMO).

Key Investment Risks

Severe regulatory and tax headwinds in the Netherlands, where betting and lottery taxes are rising to 37.8% in 2026.
Integration risk associated with the Drayton International acquisition and the realization of projected technology and studio synergies.
Intense competition in the B2B iGaming supply space, which could pressure pricing power and content distribution terms.
Foreign exchange exposure, as the company operates globally and reports its financial results in Euros.

Thesis Invalidation Triggers

Failure to close or successfully integrate the Drayton International acquisition in Q3 2026.
A significant downward revision of the full-year 2026 guidance (€97.0m–€104.5m revenue / €16.0m–€19.0m Adjusted EBITDA).
Inability to realize the projected €4.5 million in annualized cost savings from the 12% workforce reduction.
Further unexpected regulatory restrictions or tax hikes in key European operating jurisdictions.

All scenarios are estimates and subject to change. Past performance is not indicative of future results.

Quality Pillars Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Explore this dossier

ValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework.