Bitdeer Technologies GroupBTDR
Price$10.64

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value Insufficient data for a value estimatebased on filings through 30 Jun 2025
Market Price $10.64Price as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 5.0% (near-term consensus, capped) · years 2–5: -14.8%/yr (balance of the path).-11.1% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 6-11.2%Yr 7-7.7%Yr 8-4.1%Yr 9-0.6%Yr 103.0%
-14.8% → 3.0%
Years 11–20: glide to long-run rate
Per-year rates
Yr 113.0%Yr 123.0%Yr 133.0%Yr 143.0%Yr 153.0%Yr 163.0%Yr 173.0%Yr 183.0%Yr 193.0%Yr 203.0%
3.0% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Discount rate (cost of equity) 13.9%
Volatility vs market (adjusted beta)1.99

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetBitdeer Technologies GroupBTDRInformation Technology
Valuation
P/E—
P/S8.7×
P/B0.0×
EV / Revenue7.9×
EV / EBITDA—
Profitability
Gross margin9.8%
Operating margin-168.6%
Net margin-171.3%
FCF margin—
Returns
ROE-84.8%
ROA-29.4%
ROIC—
Growth
Revenue growth (YoY)-5.1%
5-yr fwd EPS growth-11.1%
Financial strength
Debt / Equity0.00×
Current ratio1.03×
Altman Z-Score—
Interest coverage—
Dividend yield—

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.