Big Sky Industrial IncBSIN
Price$1.43Intrinsic value$0.9831% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $6.9M-66.7% YoYTTM through 30 Jun 2026
Net Income -$10.7MTTM through 30 Jun 2026
Free Cash Flow -$4.3MTTM through 30 Jun 2026

Margins

Current
EBITDA Margin-117.0%
Operating Margin-153.7%
Net Margin-155.3%

Returns

-28.8%ROE
-19.1%ROA

Balance Sheet Health

Current Ratio1.21x
Cash & Equivalents$6M

Quality Metrics

Altman Z-Score-3.38
Piotroski F-Score2 / 9
FCF Margin-62.1%
Rule of 40-51.4
Earnings-Beat Rate25.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $7.4M
Diluted EPS-$0.43TTM
'19'20'21'22'23'24'25
FY2025: $-0.43

Dividend

$0.05Per share, FY20233.03%Yield

Segment Performance

SegmentRevenueYoYOutlook
Oil$6.4M-64.9%
View details

The company is transitioning its legacy oil assets to serve as a captive CO2 outlet for enhanced oil recovery (EOR) using recycled CO2 from the Big Sky Carbon Hub.

Natural gas and liquids$975K-60.3%
View details

Legacy natural gas assets are being optimized or divested as part of the strategic pivot toward helium and carbon management.

Industrial Gas (Helium and Carbon Management)$0
View details

Anticipated first helium sales and carbon management operations in 2027, supported by a five-year take-or-pay helium offtake agreement.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.