B&G Foods Inc Dossier
|
SectorConsumer Staples IndustryPackaged Foods & Meats Beta (adjusted)0.66 Intrinsic Value No headline value published yetWe haven't published a headline intrinsic value for this company yet. Our data-reliability standards weren't met. Method estimates are shown for reference. Market Price $2.87Price as of 30 Sep 2026 Data confidence Sign in to view data confidence Market Cap $233.3M Enterprise Value $2.2B Shares Outstanding 80.9M diluted Moat Rating None Next Earnings Date5 Nov 2026 Last ex-dividend30 Jun 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary B&G Foods is undergoing a critical portfolio transformation to transition from a highly leveraged, low-margin holding company of legacy brands into a leaner, higher-margin packaged foods player. The recent divestiture of the working-capital-intensive Green Giant U.S. frozen business and the acquisition of higher-margin College Inn and Kitchen Basics broth brands represent positive strategic steps. However, the company remains constrained by a severe debt burden of over $2 billion, resulting in a net leverage ratio of 6.07x. While the June 2026 refinancing of its 2027 notes pushed out its debt maturity wall to 2031, it did so at a punishing 11.00% interest rate. This high cost of capital forced a 50% dividend cut to $0.38 per annum to redirect cash toward debt paydown. Until leverage falls closer to its long-term target of 4.5x to 5.0x and organic volume trends stabilize, the stock is expected to remain range-bound, justifying a Hold rating. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$4.00 Mean target$4.80 High · most bullish analyst$6.00 Our research · scenarios, merits, risks, and invalidation triggersResearch as of 19 Jun 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $3.5020% The bear case is triggered by persistent volume declines in center-store categories, aggressive promotional spending by larger competitors, and intense private-label competition (which holds over 30% market share in key categories). If input costs like soybean oil and energy spike further, B&G Foods may fail to pass on price increases to stretched consumers. This would lead to EBITDA margin contraction, keeping net leverage above 6.5x and raising concerns over covenant compliance, potentially forcing further dividend cuts or dilutive equity raises. Base CaseCentral scenario $5.0060% The base case projects that B&G Foods will successfully stabilize its base business net sales (guided at $1.735B to $1.775B for FY 2026) and achieve its adjusted EBITDA guidance of $275M to $290M. Deleveraging will progress slowly, with net leverage improving to approximately 6.0x by mid-2026 and gradually declining toward 5.5x by the end of the year as the Green Giant Canada transaction closes. Operating margins will benefit from the exit of the low-margin Green Giant U.S. frozen business, but net income will remain pressured by elevated interest expenses of $152.5M to $157.5M due to the 11.00% senior notes. Bull CaseUpside scenario $6.0025% The bull case assumes rapid deleveraging driven by the successful close of the Green Giant Canada sale and stronger-than-expected margin expansion from the newly acquired College Inn and Kitchen Basics brands. In this scenario, base business organic sales growth accelerates beyond the 1% target, driven by Spices & Flavor Solutions. Lower commodity costs (e.g., soybean oil) and successful supply chain cost-saving initiatives expand the S&P adjusted EBITDA margin toward 17%, allowing the company to achieve its leverage target of under 5.0x ahead of schedule and potentially restore a portion of the dividend. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |