Beachbody Company IncBODI
Price$4.75

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value not published yet, our data-reliability standards weren't met; method estimates belowbased on filings through 30 Jun 2026
Market Price $4.75Price as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Discount rate (cost of equity) 9.6%
Volatility vs market (adjusted beta)1.03

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetBeachbody Company IncBODIConsumer Discretionary
Valuation
P/E2.7×
P/S0.2×
P/B1.0×
EV / Revenue0.1×
EV / EBITDA1.9×
Profitability
Gross margin71.8%
Operating margin5.7%
Net margin5.7%
FCF margin3.4%
Returns
ROE33.5%
ROA9.1%
ROIC43.9%
Growth
Revenue growth (YoY)-47.6%
5-yr fwd EPS growth—
Financial strength
Debt / Equity0.63×
Current ratio0.79×
Altman Z-Score-4.5
Interest coverage—
Dividend yield—

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.