Assured Guaranty Ltd Dossier
|
SectorFinancials IndustryInsurance - Specialty Beta (adjusted)0.83 Intrinsic Value $89.22median of 4 methods · middle span $75-$103based on filings through 30 Jun 2026 Market Price $67.72Price as of 30 Sep 2026 UndervaluedIntrinsic value is 32% above the market price −50% · IV below pricenear fair value ±15%IV above price · +50% Data confidence Sign in to view data confidence Market Cap $3B Enterprise Value $4.4B Shares Outstanding 43.6M diluted Moat Rating None Next Earnings Date5 Nov 2026 Last ex-dividend20 Aug 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary Assured Guaranty Ltd. (AGO) presents a robust operational profile with record-high book value metrics and strong new business production, highlighted by a 76% earnings beat in Q1 2026. However, the stock is currently a Hold due to a strategic shift in capital allocation—specifically a reduction in quarterly share repurchases from $75 million to $30 million to fund its expansion into annuity reinsurance (Assured Life Re). Additionally, sentiment is weighed down by credit headwinds from below-investment-grade exposures, notably Brightline Trains Florida and PREPA, which drove $44 million in economic loss development in Q1 2026. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$80.00 Mean target$90.33 High · most bullish analyst$97.00 Our research · scenarios, merits, risks, and invalidation triggersResearch as of 18 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $80.0020% Severe credit deterioration or bankruptcy at Brightline Trains Florida forces Assured Guaranty to step in and cover substantial debt service payments, leading to recognized loss expenses that exceed unearned premium reserves. Simultaneously, the expansion into annuity reinsurance experiences low margins or high integration costs, and the reduced share buyback program fails to support the stock price, causing a re-rating toward its 52-week lows. Base CaseCentral scenario $90.3350% Matches the consensus meanThe company maintains steady underwriting profitability in its core financial guaranty business while gradually building out its annuity reinsurance platform. Share repurchases continue at the reduced run rate of $30 million per quarter. Credit exposures in Brightline and PREPA remain manageable and within unearned premium reserves, but persistent investor caution around the capital allocation shift and credit risks keeps the stock trading at a significant discount to book value. Bull CaseUpside scenario $97.0030% Resurgent demand for financial guarantees drives a massive acceleration in PVP (which nearly doubled YoY in Q1 2026 to $73 million). The newly launched Assured Life Re successfully scales to achieve its targeted 10-12% steady-state returns, diversifying earnings. Meanwhile, credit resolutions for Brightline and PREPA occur without material cash losses, allowing the company to trade closer to its historical multiples and its adjusted book value of $188.74. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |