Alphatec Holdings Inc Dossier
|
SectorHealth Care IndustryMedical Devices Beta (adjusted)0.91 Intrinsic Value Insufficient data for a value estimateNot enough reliable inputs to publish a fair value for this company yet. Market Price $10.32Price as of 30 Sep 2026 Data confidenceNot applicable Market Cap $1.6B Enterprise Value $2.1B Shares Outstanding 157.1M diluted Moat Rating None Next Earnings Date29 Oct 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary Alphatec Holdings (ATEC) presents a compelling high-growth opportunity in the spine surgery market, trading at a significant discount following a Q1 2026 sell-off. While execution issues in the capital-intensive EOS imaging segment led to a top-line miss and guidance cut, the core surgical business remains exceptionally strong. Surgical revenue grew 17% year-over-year in Q1 2026, driven by a 21% surge in procedure volume and a 23% increase in new surgeon adoption. Furthermore, ATEC's financial risk profile has dramatically improved following a comprehensive debt refinancing led by JPMorgan Chase, which extends maturities to 2031 and reduces annual interest expenses by over $6 million. With a clear path to generating at least $20 million in free cash flow for FY 2026 and turning profitable by 2028, the current valuation represents an attractive entry point for long-term investors. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$12.00 Mean target$15.79 High · most bullish analyst$24.00 Our research · scenarios, merits, risks, and invalidation triggersResearch as of 18 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $12.00 The bear case reflects prolonged execution headwinds in the EOS segment, pricing pressure on surgical procedures (as seen in the 3% decline in revenue per case in Q1 2026), and failure to scale international operations. High leverage remains a drag if free cash flow generation falls short of the $20 million target, delaying the path to profitability. Base CaseCentral scenario $15.79 Matches the consensus meanThe base case projects that ATEC successfully delivers on its revised FY 2026 guidance of $882 million in total revenue (representing 15% growth), driven by $805 million in surgical revenue and a stabilized EOS segment at $77 million. Adjusted EBITDA reaches the guided $134 million (15% margin) with positive free cash flow of at least $20 million, supported by $6 million in interest savings from the refinanced credit facility. Bull CaseUpside scenario $24.00 The bull case assumes rapid recovery in the EOS segment driven by newly added sales talent, combined with accelerated adoption of the proprietary Valence workflow platform and OsteoAdapt biologic. Surgical revenue growth exceeds high-teens guidance, operating leverage drives EBITDA margins past 15%, and the company achieves GAAP profitability ahead of the 2028 consensus. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |